UDL HOLDINGS<0620> - Further Results Announcement

Following the release of the final results announcements for the period 
ended 31/7/2000 and 31/3/1999 of UDL Holdings Limited (the "Company") on 
Teletext today (30/11/2000), the Company subsequently notified the 
Exchange the following remarks:-

" FINAL RESULTS FOR THE PERIOD ENDED 31 JULY 2000

Remarks:

1. EARNINGS/(LOSS) PER SHARE

The calculation of basic earnings per share for the period ended 31 July 
2000 is based on the net profit from ordinary activities attributable to 
shareholders of HK$603,699,000 (Year ended 31 March 1999: loss of 
HK$969,943,000) and the adjusted weighted average number of 119,078,012 
shares (Year ended 31 March 1999: 64,001,672 shares) to be in issue during 
the period. The comparative number of shares in issue has been adjusted to 
reflect the UDL capital reorganisation and right issue during the period.

Diluted loss per share for the period ended 31 July 2000 and the year 
ended 31 March 1999 has not been shown as the share options outstanding 
during the period/year had an anti-dilutive effect on the basic loss per 
share for the period/year.

2. CHANGE OF FINANCIAL YEAR END DATE

The financial year end of the Company was changed from 31st May to 31st 
July effective from the financial year 2000.

                **************************************

FINAL RESULTS FOR THE YEAR ENDED 31 MARCH 1999

Remarks:

1.      EXCEPTIONAL ITEMS

                                                Group
                                        1999            1998
                                        HK$'000         HK$'000
Continuing operations:

- Provision for the decline in 
  the recoverable amount of:
    Floating craft and vessels          (62,191 )       (154,911)
    Leasehold land and buildings        (2,502  )       -
    Plant and machinery                 (37,453 )       -
- Provision for losses in
  connection with:
    Contracts for which the
     main contractors had
     gone into provisional
     liquidation or liquidation(note i)  -              (16,750 )
    Construction contracts
     (note (ii))                        (31,027 )       (311,577)
- Provision for doubtful receivables:
     Trade debtors                      (6,808  )       (35,903 )
     Retention money receivable         -               (3,694  )
     Advances to subcontractors
      and prepayments, deposits
      and other debtors                 (2,086  )       (16,555 )
- Provision for stocks                  (3,387  )       (9,914  )
- Write back of provision for
   diminution in value for
   investment in an
   unconsolidated subsidiary            6,737           -
- Gain on disposal of subsidiaries      634             -
- Loss on write off of fixed assets     (221    )       -
- Write off of long overdue  creditors  4,950           -
- Gain on disposal of listed investment 39              14,624  
                                        -------------------------
                                        (133,315)       (534,680)
                                        =========================

Operations to be discontinued:

- Provision for the decline
   in the recoverable amount of:
     Leasehold land and buildings       (68,693 )       (25,510 )
     Plant and machinery                (3,294  )       -
- Provision for losses in 
   connection with:
     Contracts terminated
     subsequent to the year end         -               (149,183)
   Contracts for which the
     main contractors had gone
     into provisional liquidation
     or liquidation (note i)            -               (29,666 )
   Construction contracts (note ii)     (242,950)       (593,132)
- Liquidation damages claimed 
   by main contractors                  (38,320 )       (11,847 )
- Compensation recovered
   from a sub-contractor                4,012           -
- Provision for doubtful receivables:
    Trade debtors                       (17,292 )       (58,716 )
    Retention money receivable          (12,281 )       (34,589 )
    Advances to subcontractors and
     prepayments, deposits
     and other debtors                  (4,350)         (16,689 )
- Provision for stocks                  (1,146  )       (4,611  )
- Provision for diminution
   in value for investment 
   in associated companies              (4,664  )       -
- Provision for diminution
   in value for investment 
   in an unconsolidated subsidiary      -               (29,450 )
- Gain on disposal of subsidiaries      1,064           -
- Loss on write off of fixed assets     (6,110  )       -
- Loss on write off ofintangible assets (7,300  )       -
- Provision for settlement
   of performance bonds                 (56,000 )       -
- Provision for professional
   fees incurred in connection 
   with the Group's debt restructuring  -               (23,720 )
- Gain on deemed disposal of
   investment in KEL Holdings Limited 
   upon its initial public
   offering of shares                   -               37,714  
- Interest income derived from share
   application monies received 
   during the initial public
   offering period of
   KEL Holdings Limited                 -               14,563  
                                        ------------------------
                                        (457,324)       924,836
                                        ========================
Notes:

(i)     Full provision has been made against trade debtors, retention 
money receivable, construction contract costs and foreseeable losses 
relating to contracts for which the main contractors had gone into 
provision liquidation.

(ii)    The provision includes a full provision for all construction 
contract costs and foreseeable losses in respect of construction contracts 
or which the outcome cannot be estimated reliably.

2.      LOSS PER SHARE

The calculation of basic loss per share for the year ended 31 March 1999 
is based on the net loss attributable to shareholders of HK$969,943,000 
(1998: HK$1,689,392,000) and the adjusted weighted average number of 
42,051,033 shares (1998: 38,238,945 shares) deemed to be in issue during 
the year. The adjustment to the number of shares reflected the UDL Capital 
Reorganisation subsequent to the year end. The comparative number of 
shares in issue has also been adjusted accordingly.

Diluted loss per share for the years ended 31 March 1999 and 1998 has not 
been shown as the share options outstanding during these years had an 
anti-dilutive effect on the basic loss per share for those years."